Consolidated Statement of Changes in Equity
|
|
Share capital |
|
Reserves |
|
Treasury shares |
|
Pension plans |
|
Cum. translation adjustments |
|
Total equity |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
||||||
Balance at 31.12.2022 |
|
3.6 |
|
3,331.3 |
|
-1,075.7 |
|
-79.8 |
|
-682.4 |
|
1,497.0 |
||||||
Net income |
|
|
|
617.0 |
|
|
|
|
|
|
|
617.0 |
||||||
Other comprehensive income |
|
|
|
|
|
|
|
31.5 |
|
-105.7 |
|
-74.2 |
||||||
Distribution 1 |
|
|
|
-423.7 |
|
|
|
|
|
|
|
-423.7 |
||||||
Share buyback programme |
|
|
|
|
|
-238.1 |
|
|
|
|
|
-238.1 |
||||||
Purchase (-)/sale of treasury shares |
|
|
|
-3.7 |
|
-65.2 |
|
|
|
|
|
-68.9 |
||||||
Capital reduction |
|
-0.1 |
|
-423.3 |
|
423.4 |
|
|
|
|
|
0.0 |
||||||
Management option plans |
|
|
|
11.0 |
|
|
|
|
|
|
|
11.0 |
||||||
Balance at 31.12.2023 |
|
3.5 |
|
3,108.6 |
|
-955.6 |
|
-48.3 |
|
-788.1 |
|
1,320.1 |
||||||
Net income |
|
|
|
597.1 |
|
|
|
|
|
|
|
597.1 |
||||||
Other comprehensive income |
|
|
|
|
|
|
|
-34.8 |
|
26.3 |
|
-8.5 |
||||||
Distribution 1 |
|
|
|
-419.5 |
|
|
|
|
|
|
|
-419.5 |
||||||
Share buyback programmes |
|
|
|
|
|
-120.8 |
|
|
|
|
|
-120.8 |
||||||
Purchase (-)/sale of treasury shares |
|
|
|
-1.5 |
|
-66.7 |
|
|
|
|
|
-68.2 |
||||||
Management option plans |
|
|
|
1.8 |
|
|
|
|
|
|
|
1.8 |
||||||
Balance at 31.12.2024 |
|
3.5 |
|
3,286.5 |
|
-1,143.1 |
|
-83.1 |
|
-761.8 |
|
1,302.0 |
||||||
|
||||||||||||||||||