Balance sheets
|
|
31.12.2021 |
|
31.12.2020 |
|
|
MCHF |
|
MCHF |
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash |
|
7.7 |
|
11.5 |
Other current receivable |
|
|
|
|
- Third parties |
|
6.6 |
|
6.0 |
- Group companies |
|
18.3 |
|
5.5 |
Prepaid expenses |
|
0.8 |
|
1.3 |
Total current assets |
|
33.4 |
|
24.3 |
|
|
|
|
|
Non-current assets |
|
|
|
|
Loan to Group companies |
|
700.0 |
|
700.0 |
Investments |
|
1,212.3 |
|
1,212.3 |
Total non-current assets |
|
1,912.3 |
|
1,912.3 |
|
|
|
|
|
Total assets |
|
1,945.7 |
|
1,936.6 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
- Third parties |
|
10.5 |
|
8.7 |
- Bonds |
|
300.0 |
|
0.0 |
- Group companies |
|
5.4 |
|
124.5 |
Total current liabilities |
|
315.9 |
|
133.2 |
|
|
|
|
|
Long term interest-bearing liabilities |
|
|
|
|
Bonds |
|
400.0 |
|
700.0 |
Total long term interest-bearing liabilities |
|
400.0 |
|
700.0 |
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
Capital stock |
|
3.6 |
|
3.7 |
Legal capital reserves |
|
|
|
|
- General reserves, share premium |
|
0.8 |
|
0.8 |
- Reserves from capital contributions |
|
0.0 |
|
4.2 |
Legal reserves from retained earnings |
|
|
|
|
- Reserves for treasury shares held by Group companies |
|
294.4 |
|
132.8 |
Free reserves from retained earnings |
|
|
|
|
- Free reserves |
|
365.0 |
|
849.4 |
- Retained earnings |
|
706.0 |
|
603.7 |
Treasury shares |
|
|
|
|
- against free reserves |
|
-140.0 |
|
-491.2 |
Total shareholders’ equity |
|
1,229.8 |
|
1,103.4 |
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
1,945.7 |
|
1,936.6 |