18 Deferred tax assets and liabilities
|
|
2021 |
|
Movements 2021 |
|
2020 |
||||||||||
|
|
Total |
|
Charged (‑)/ |
|
Through equity |
|
Through OCI 1 |
|
Translation differences |
|
Total |
||||
|
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
||||
Deferred tax assets, gross |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss carryforwards |
|
15.5 |
|
-4.5 |
|
0.0 |
|
0.0 |
|
-0.5 |
|
20.5 |
||||
Accrued pension obligations |
|
31.3 |
|
4.1 |
|
0.0 |
|
-9.4 |
|
-1.6 |
|
38.2 |
||||
Property, plant and equipment |
|
7.7 |
|
-0.7 |
|
0.0 |
|
0.0 |
|
-0.3 |
|
8.7 |
||||
Short/long-term lease liabilities |
|
10.2 |
|
3.3 |
|
0.0 |
|
0.0 |
|
-0.4 |
|
7.3 |
||||
Other short/long-term liabilities (excl. lease liabilities) |
|
13.7 |
|
-4.2 |
|
0.0 |
|
0.0 |
|
-0.1 |
|
18.0 |
||||
Intangible assets |
|
8.0 |
|
-9.4 |
|
0.0 |
|
0.0 |
|
0.0 |
|
17.4 |
||||
Other |
|
35.5 |
|
2.9 |
|
17.4 |
|
0.0 |
|
-0.7 |
|
15.9 |
||||
Total deferred tax assets, gross |
|
121.9 |
|
-8.5 |
|
17.4 |
|
-9.4 |
|
-3.6 |
|
126.0 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred tax liabilities, gross |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Inventories |
|
-4.4 |
|
-1.7 |
|
0.0 |
|
0.0 |
|
-0.1 |
|
-2.6 |
||||
Property, plant and equipment (excl. right-of-use assets) |
|
-19.6 |
|
6.1 |
|
0.0 |
|
0.0 |
|
0.1 |
|
-25.8 |
||||
Right-of-use assets |
|
-10.6 |
|
-3.3 |
|
0.0 |
|
0.0 |
|
0.4 |
|
-7.7 |
||||
Intangible assets |
|
-25.3 |
|
4.1 |
|
0.0 |
|
0.0 |
|
0.9 |
|
-30.3 |
||||
Assets from defined benefit plans |
|
-9.3 |
|
0.0 |
|
0.0 |
|
-8.8 |
|
0.0 |
|
-0.5 |
||||
Other |
|
-16.7 |
|
-4.1 |
|
0.0 |
|
0.0 |
|
0.1 |
|
-12.7 |
||||
Total deferred tax liabilities, gross |
|
-85.9 |
|
1.1 |
|
0.0 |
|
-8.8 |
|
1.4 |
|
-79.6 |
||||
|
|
|
2020 |
|
Movements 2020 |
|
2019 |
||||||||||
|
|
Total |
|
Charged (‑)/ |
|
Through equity |
|
Through OCI 1 |
|
Translation differences |
|
Total |
||||
|
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
||||
Deferred tax assets, gross |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss carryforwards |
|
20.5 |
|
-6.6 |
|
0.0 |
|
0.0 |
|
-0.2 |
|
27.3 |
||||
Accrued pension obligations |
|
38.2 |
|
2.0 |
|
0.0 |
|
-0.6 |
|
-0.6 |
|
37.4 |
||||
Property, plant and equipment |
|
8.7 |
|
2.7 |
|
0.0 |
|
0.0 |
|
-0.2 |
|
6.2 |
||||
Short/long-term lease liabilities |
|
7.3 |
|
-1.2 |
|
0.0 |
|
0.0 |
|
-0.2 |
|
8.7 |
||||
Other short/long-term liabilities (excl. lease liabilities) |
|
18.0 |
|
-0.6 |
|
0.0 |
|
0.0 |
|
0.0 |
|
18.6 |
||||
Intangible assets |
|
17.4 |
|
2.8 |
|
0.0 |
|
0.0 |
|
0.0 |
|
14.6 |
||||
Other |
|
15.9 |
|
1.7 |
|
2.6 |
|
0.0 |
|
-0.4 |
|
12.0 |
||||
Total deferred tax assets, gross |
|
126.0 |
|
0.8 |
|
2.6 |
|
-0.6 |
|
-1.6 |
|
124.8 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred tax liabilities, gross |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Inventories |
|
-2.6 |
|
0.4 |
|
0.0 |
|
0.0 |
|
0.2 |
|
-3.2 |
||||
Property, plant and equipment (excl. right-of-use assets) |
|
-25.8 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.6 |
|
-26.4 |
||||
Right-of-use assets |
|
-7.7 |
|
1.4 |
|
0.0 |
|
0.0 |
|
0.3 |
|
-9.4 |
||||
Intangible assets |
|
-30.3 |
|
0.7 |
|
0.0 |
|
0.0 |
|
-0.5 |
|
-30.5 |
||||
Assets from defined benefit plans |
|
-0.5 |
|
0.1 |
|
0.0 |
|
0.0 |
|
0.0 |
|
-0.6 |
||||
Other |
|
-12.7 |
|
-1.5 |
|
0.0 |
|
0.0 |
|
0.0 |
|
-11.2 |
||||
Total deferred tax liabilities, gross |
|
-79.6 |
|
1.1 |
|
0.0 |
|
0.0 |
|
0.6 |
|
-81.3 |
||||
|
|
|
|
|
2021 |
|
|
|
2020 |
|
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
Deferred taxes, gross |
|
121.9 |
|
-85.9 |
|
126.0 |
|
-79.6 |
Offsetting |
|
-33.2 |
|
33.2 |
|
-34.3 |
|
34.3 |
Deferred taxes, net |
|
88.7 |
|
-52.7 |
|
91.7 |
|
-45.3 |
In general, deferred tax liabilities are recorded for non-refundable withholding taxes or other taxes on unremitted earnings in Group companies if earnings are planned to be remitted. As at 31 December 2021 and 2020, there were no such earnings, except for the Chinese subsidiaries. On the unremitted earnings from China, no deferred tax liabilities were recorded, as no plan exists to remit these earnings. Such a transfer of earnings would lead to income taxes of MCHF 0.5 (PY: MCHF 0.5).
The Group recognises deferred tax assets from loss carryforwards if they comply with the requirements of IAS 12. The following loss carryforwards (listed by maturity) were used for the calculation of deferred tax assets:
|
|
2021 |
|
Without deferred tax asset |
|
With deferred tax asset |
|
2020 |
|
Without deferred tax asset |
|
With deferred tax asset |
|
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
|
MCHF |
Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
1 year |
|
4.7 |
|
0.3 |
|
4.4 |
|
0.1 |
|
0.0 |
|
0.1 |
2 years |
|
5.9 |
|
0.0 |
|
5.9 |
|
1.7 |
|
0.0 |
|
1.7 |
3 years |
|
12.6 |
|
0.0 |
|
12.6 |
|
4.3 |
|
0.0 |
|
4.3 |
4 years |
|
9.9 |
|
0.0 |
|
9.9 |
|
15.0 |
|
3.3 |
|
11.7 |
5 years |
|
6.3 |
|
1.5 |
|
4.8 |
|
8.8 |
|
2.2 |
|
6.6 |
6 years |
|
6.0 |
|
0.7 |
|
5.3 |
|
0.8 |
|
0.1 |
|
0.7 |
> 6 years |
|
118.0 |
|
111.5 |
|
6.5 |
|
157.6 |
|
111.5 |
|
46.1 |
Total loss carryforwards |
|
163.4 |
|
114.0 |
|
49.4 |
|
188.3 |
|
117.1 |
|
71.2 |