Consolidated Balance Sheet
|
|
Note |
|
31.12.2025 |
|
31.12.2024 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
MCHF |
|
MCHF |
||||
Assets |
|
|
|
|
|
|
||||
Current assets |
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
|
|
585.8 |
|
407.7 |
||||
Trade accounts receivable |
|
|
243.6 |
|
231.1 |
|||||
Other current assets and current financial assets |
|
|
115.6 |
|
130.4 |
|||||
Inventories |
|
|
366.6 |
|
359.3 |
|||||
Total current assets |
|
|
|
1,311.6 |
|
1,128.5 |
||||
|
|
|
|
|
|
|
||||
Non-current assets |
|
|
|
|
|
|
||||
Property, plant and equipment |
|
|
1,072.8 |
|
1,044.8 |
|||||
Deferred tax assets |
|
|
78.7 |
|
106.1 |
|||||
Other non-current assets and non-current financial assets |
|
|
84.1 |
|
29.7 |
|||||
Goodwill and intangible assets |
|
|
1,310.7 |
|
1,331.9 |
|||||
Total non-current assets |
|
|
|
2,546.3 |
|
2,512.5 |
||||
|
|
|
|
|
|
|
||||
Total assets |
|
|
|
3,857.9 |
|
3,641.0 |
||||
|
|
|
|
|
|
|
||||
Liabilities and equity |
|
|
|
|
|
|
||||
Current liabilities |
|
|
|
|
|
|
||||
Short-term debt |
|
|
222.2 |
|
247.1 |
|||||
Trade accounts payable |
|
|
|
86.3 |
|
93.8 |
||||
Tax liabilities |
|
|
|
108.0 |
|
111.2 |
||||
Other current liabilities |
|
|
415.9 |
|
397.2 |
|||||
Current provisions |
|
|
19.4 |
|
5.4 |
|||||
Total current liabilities |
|
|
|
851.8 |
|
854.7 |
||||
|
|
|
|
|
|
|
||||
Non-current liabilities |
|
|
|
|
|
|
||||
Long-term debt |
|
|
1,132.6 |
|
1,126.0 |
|||||
Accrued pension obligations |
|
|
215.6 |
|
227.5 |
|||||
Deferred tax liabilities |
|
|
55.4 |
|
46.1 |
|||||
Other non-current liabilities |
|
|
40.0 |
|
38.1 |
|||||
Non-current provisions |
|
|
45.4 |
|
46.6 |
|||||
Total non-current liabilities |
|
|
|
1,489.0 |
|
1,484.3 |
||||
|
|
|
|
|
|
|
||||
Equity |
|
|
|
|
|
|
||||
Share capital |
|
|
3.4 |
|
3.5 |
|||||
Reserves (incl. treasury shares and pension plans) |
|
|
2,309.9 |
|
2,060.3 |
|||||
Cumulative translation adjustments |
|
|
|
-796.2 |
|
-761.8 |
||||
Total equity |
|
|
|
1,517.1 |
|
1,302.0 |
||||
|
|
|
|
|
|
|
||||
Total liabilities and equity |
|
|
|
3,857.9 |
|
3,641.0 |
||||
|
||||||||||